UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
||
|
For the quarterly period ended September 30, 2008 |
||
|
|
||
|
OR |
||
|
|
||
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
||
|
Commission File Number 1-11527 |
||
|
HOSPITALITY PROPERTIES TRUST |
|
(Exact Name of Registrant as Specified in Its Charter) |
|
Maryland |
|
04-3262075 |
|
(State or Other
Jurisdiction of |
|
(IRS Employer Identification No.) |
|
400 Centre Street, Newton, Massachusetts |
|
02458 |
|
(Address of Principal Executive Offices) |
|
(Zip Code) |
617-964-8389
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer, accelerated filer and smaller reporting company in Rule 12b2 of the Exchange Act.
|
Large accelerated filer x |
|
|
Accelerated filer o |
|
Non-accelerated filer o |
(Do not check if a smaller reporting company) |
Smaller reporting company o |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of registrants common shares of beneficial interest, $0.01 par value per share, outstanding as of November 6, 2008: 93,982,385
HOSPITALITY PROPERTIES TRUST
FORM 10-Q
September 30, 2008
INDEX
References in this Form 10-Q to HPT, we, us or our include Hospitality Properties Trust and its consolidated subsidiaries unless otherwise expressly stated or the context indicates otherwise.
2
HOSPITALITY PROPERTIES TRUST
(Unaudited)
(dollars in thousands, except share data)
|
|
|
September 30, |
|
December 31, |
|
||
|
|
|
2008 |
|
2007 |
|
||
|
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Real estate properties, at cost: |
|
|
|
|
|
||
|
Land |
|
$ |
1,392,605 |
|
$ |
1,377,520 |
|
|
Buildings, improvements and equipment |
|
4,973,679 |
|
4,818,711 |
|
||
|
|
|
6,366,284 |
|
6,196,231 |
|
||
|
Accumulated depreciation |
|
(1,004,065 |
) |
(849,470 |
) |
||
|
|
|
5,362,219 |
|
5,346,761 |
|
||
|
Cash and cash equivalents |
|
9,301 |
|
23,401 |
|
||
|
Restricted cash (FF&E reserve escrow) |
|
37,485 |
|
28,134 |
|
||
|
Other assets, net |
|
186,570 |
|
281,011 |
|
||
|
|
|
$ |
5,595,575 |
|
$ |
5,679,307 |
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Revolving credit facility |
|
$ |
407,000 |
|
$ |
158,000 |
|
|
Senior notes, net of discounts |
|
1,693,487 |
|
1,842,756 |
|
||
|
Convertible senior notes |
|
575,000 |
|
575,000 |
|
||
|
Mortgage payable |
|
3,578 |
|
3,635 |
|
||
|
Security deposits |
|
169,414 |
|
169,406 |
|
||
|
Accounts payable and other liabilities |
|
102,322 |
|
134,705 |
|
||
|
Due to affiliate |
|
11,806 |
|
4,617 |
|
||
|
Dividends payable |
|
4,754 |
|
4,754 |
|
||
|
Total liabilities |
|
2,967,361 |
|
2,892,873 |
|
||
|
|
|
|
|
|
|
||
|
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Shareholders equity: |
|
|
|
|
|
||
|
Preferred shares of beneficial interest, no par value, 100,000,000 shares authorized: |
|
|
|
|
|
||
|
Series B preferred shares; 8 7/8% cumulative redeemable; 3,450,000 shares issued and outstanding, aggregate liquidation preference $86,250 |
|
83,306 |
|
83,306 |
|
||
|
Series C preferred shares; 7% cumulative redeemable; 12,700,000 shares issued and outstanding, aggregate liquidation preference $317,500 |
|
306,833 |
|
306,833 |
|
||
|
Common shares of beneficial interest, $0.01 par value; 150,000,000 shares authorized 93,982,385 and 93,892,719 issued and outstanding, respectively |
|
940 |
|
939 |
|
||
|
Additional paid-in capital |
|
3,050,987 |
|
3,048,881 |
|
||
|
Accumulated other comprehensive loss |
|
(40 |
) |
|
|
||
|
Cumulative net income |
|
1,790,140 |
|
1,711,079 |
|
||
|
Cumulative preferred distributions |
|
(116,171 |
) |
(93,761 |
) |
||
|
Cumulative common distributions |
|
(2,487,781 |
) |
(2,270,843 |
) |
||
|
Total shareholders equity |
|
2,628,214 |
|
2,786,434 |
|
||
|
|
|
$ |
5,595,575 |
|
$ |
5,679,307 |
|
The accompanying notes are an integral part of these financial statements.
3
HOSPITALITY PROPERTIES TRUST
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
(in thousands, except per share data)
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
||||||||
|
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
||||
|
Hotel operating revenues |
|
$ |
233,393 |
|
$ |
240,179 |
|
$ |
700,399 |
|
$ |
714,424 |
|
|
Rental income |
|
72,824 |
|
87,669 |
|
250,341 |
|
222,819 |
|
||||
|
FF&E reserve income |
|
6,095 |
|
5,785 |
|
18,620 |
|
16,993 |
|
||||
|
Interest income |
|
271 |
|
677 |
|
1,177 |
|
4,483 |
|
||||
|
Total revenues |
|
312,583 |
|
334,310 |
|
970,537 |
|
958,719 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Expenses: |
|
|
|
|
|
|
|
|
|
||||
|
Hotel operating expenses |
|
166,896 |
|
174,533 |
|
500,743 |
|
519,242 |
|
||||
|
Interest (including amortization of deferred financing costs of $1,009, $956, $3,056 and $2,608, respectively) |
|
36,529 |
|
38,038 |
|
110,626 |
|
102,488 |
|
||||
|
Depreciation and amortization |
|
60,449 |
|
57,647 |
|
178,277 |
|
160,470 |
|
||||
|
General and administrative |
|
7,881 |
|
10,848 |
|
28,920 |
|
27,801 |
|
||||
|
TA spin off costs |
|
|
|
|
|
|
|
2,711 |
|
||||
|
Reserve for straight line rent receivable |
|
|
|
|
|
19,613 |
|
|
|
||||
|
Loss on asset impairment |
|
|
|
|
|
53,225 |
|
|
|
||||
|
Total expenses |
|
271,755 |
|
281,066 |
|
891,404 |
|
812,712 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income before gain on sale of real estate and income taxes |
|
40,828 |
|
53,244 |
|
79,133 |
|
146,007 |
|
||||
|
Gain on sale of real estate |
|
|
|
|
|
1,274 |
|
|
|
||||
|
Income before income taxes |
|
40,828 |
|
53,244 |
|
80,407 |
|
146,007 |
|
||||
|
Income tax expense |
|
(443 |
) |
(422 |
) |
(1,345 |
) |
(1,644 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations |
|
40,385 |
|
52,822 |
|
79,062 |
|
144,363 |
|
||||
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
||||
|
Income from discontinued operations |
|
|
|
1,327 |
|
|
|
7,440 |
|
||||
|
Gain on sale of real estate used by discontinued operations |
|
|
|
95,711 |
|
|
|
95,711 |
|
||||
|
|
|
|
|
97,038 |
|
|
|
103,151 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income |
|
40,385 |
|
149,860 |
|
79,062 |
|
247,514 |
|
||||
|
Preferred distributions |
|
(7,470 |
) |
(7,470 |
) |
(22,410 |
) |
(19,299 |
) |
||||
|
Net income available for common shareholders |
|
$ |
32,915 |
|
$ |
142,390 |
|
$ |
56,652 |
|
$ |
228,215 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding |
|
93,954 |
|
93,872 |
|
93,930 |
|
92,845 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic and diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations available for common shareholders |
|
$ |
0.35 |
|
$ |
0.48 |
|
$ |
0.60 |
|
$ |
1.35 |
|
|
Income from discontinued operations available for common shareholders |
|
$ |
0.00 |
|
$ |
1.03 |
|
$ |
0.00 |
|
$ |
1.11 |
|
|
Net income available for common shareholders |
|
$ |
0.35 |
|
$ |
1.52 |
|
$ |
0.60 |
|
$ |
2.46 |
|
The accompanying notes are an integral part of these financial statements.
4
HOSPITALITY PROPERTIES TRUST
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
|
Nine Months Ended September 30, |
|
||||
|
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
||
|
Net income |
|
$ |
79,062 |
|
$ |
247,514 |
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
||
|
Depreciation and amortization |
|
178,277 |
|
162,106 |
|
||
|
Amortization of deferred financing costs as interest |
|
3,056 |
|
2,608 |
|
||
|
Straight line rental income |
|
(3,780 |
) |
(11,494 |
) |
||
|
Reserve for straight line rent receivable |
|
19,613 |
|
|
|
||
|
Other non-cash (income) expense, net |
|
(346 |
) |
(2,230 |
) |
||
|
FF&E reserve income and deposits |
|
(49,343 |
) |
(44,191 |
) |
||
|
Loss on asset impairment |
|
53,225 |
|
|
|
||
|
Gain on sale of real estate used by discontinued operations |
|
|
|
(95,711 |
) |
||
|
Gain on sale of real estate |
|
(1,274 |
) |
|
|
||
|
Changes in assets and liabilities: |
|
|
|
|
|
||
|
Decrease (increase) in other assets |
|
2,005 |
|
(13,716 |
) |
||
|
Decrease in accounts payable and other |
|
(26,594 |
) |
(3,473 |
) |
||
|
Increase in due to affiliate |
|
7,173 |
|
10,818 |
|
||
|
Cash provided by operating activities |
|
261,074 |
|
252,231 |
|
||
|
|
|
|
|
|
|
||
|
Cash flows from investing activities: |
|
|
|
|
|
||
|
Real estate acquisitions |
|
(119,364 |
) |
(2,584,451 |
) |
||
|
FF&E reserve fundings |
|
(29,120 |
) |
(52,228 |
) |
||
|
Increase (decrease) in security deposits |
|
8 |
|
(15,960 |
) |
||
|
Net proceeds from sale of real estate used by discontinued operations |
|
|
|
205,350 |
|
||
|
Net proceeds from sale of real estate |
|
13,684 |
|
|
|
||
|
Cash used in investing activities |
|
(134,792 |
) |
(2,447,289 |
) |
||
|
|
|
|
|
|
|
||
|
Cash flows from financing activities: |
|
|
|
|
|
||
|
Issuance of common shares, net |
|
|
|
343,452 |
|
||
|
Issuance of preferred shares, net |
|
|
|
306,833 |
|
||
|
Issuance of senior notes, net of discount |
|
|
|
645,842 |
|
||
|
Issuance of convertible senior notes |
|
|
|
575,000 |
|
||
|
Repayment of senior notes |
|
(150,000 |
) |
|
|
||
|
Draws on revolving credit facility |
|
515,000 |
|
886,000 |
|
||
|
Repayments of revolving credit facility |
|
(266,000 |
) |
(749,000 |
) |
||
|
Draws on interim credit facility |
|
|
|
1,400,000 |
|
||
|
Repayments of interim credit facility |
|
|
|
(1,400,000 |
) |
||
|
Deferred financing costs incurred |
|
(33 |
) |
(17,305 |
) |
||
|
Distributions to preferred shareholders |
|
(22,410 |
) |
(16,459 |
) |
||
|
Distributions to common shareholders |
|
(216,939 |
) |
(207,863 |
) |
||
|
Distribution of TA to common shareholders |
|
|
|
(121,166 |
) |
||
|
Cash (used in) provided by financing activities |
|
(140,382 |
) |
1,645,334 |
|
||
|
Decrease in cash and cash equivalents |
|
(14,100 |
) |
(549,724 |
) |
||
|
Cash and cash equivalents at beginning of period |
|
23,401 |
|
553,256 |
|
||
|
Cash and cash equivalents at end of period |
|
$ |
9,301 |
|
$ |
3,532 |
|
The accompanying notes are an integral part of these financial statements.
5
HOSPITALITY PROPERTIES TRUST
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
(Unaudited)
(in thousands)
|
|
|
Nine Months Ended September 30, |
|
||||
|
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
|
||
|
Supplemental cash flow information: |
|
|
|
|
|
||
|
Cash paid for interest |
|
$ |
129,644 |
|
$ |
107,924 |
|
|
Non-cash investing activities: |
|
|
|
|
|
||
|
Property managers deposits in FF&E reserve |
|
$ |
54,474 |
|
$ |
44,026 |
|
|
Property managers purchases with FF&E reserve |
|
(74,243 |
) |
(97,919 |
) |
||
|
Non-cash financing activities: |
|
|
|
|
|
||
|
Issuance of common shares |
|
$ |
2,107 |
|
$ |
1,801 |
|
|
Distribution of TA to common shareholders |
|
|
|
(216,084 |
) |
||
The accompanying notes are an integral part of these financial statements.
6
HOSPITALITY PROPERTIES TRUST
Notes to Consolidated Financial Statements
(dollars in thousands, except per share data)
Note 1. Basis of Presentation
The accompanying consolidated financial statements of Hospitality Properties Trust and its subsidiaries have been prepared without audit. Certain information and disclosures required by U.S. generally accepted accounting principles for complete financial statements have been condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2007. In the opinion of management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All intercompany transactions and balances between Hospitality Properties Trust and its subsidiaries have been eliminated. Our operating results for interim periods and those of our managers and tenants are not necessarily indicative of the results that may be expected for the full year. Reclassifications have been made to the prior years financial statements to conform to the current years presentation.
We report hotel operating revenues for managed hotels in our consolidated statement of income. Hotel operating revenues, consisting primarily of room, food and beverage sales, are generally recognized when services are provided. Our share of the net operating results of our managed hotels in excess of the minimum returns due to us, or additional returns, are generally determined annually. Additional returns due to us under our management agreements are recognized at year end when all contingencies are met and the income is earned. Deferred additional returns were $5,111 and $16,888 for the three and nine months ended September 30, 2008, respectively, compared with $7,723 and $20,516 for the three and nine months ended September 30, 2007, respectively.
We recognize rental income from operating leases on a straight line basis over the life of the lease agreements. Rental income includes $(6) and $3,780 for the three and nine months ended September 30, 2008, respectively, and $4,308 and $11,494 for the three and nine months ended September 30, 2007, respectively, of adjustments necessary to record rent on the straight line basis. We regularly evaluate whether events or changes in circumstances have occurred that indicate a tenant may be unable to perform under its lease obligations. Because of the recent financial difficulties of TravelCenters of America LLC, or TA, the tenant under our travel center leases, and our agreement to enter into a rent deferral arrangement with TA (see Note 10), we ceased recording straight line rent revenue under our lease for 145 travel centers in the second quarter of 2008. In addition, we fully reserved the existing straight line rent receivable related to this lease by a $19,613 charge in the second quarter of 2008.
Percentage rent due to us under leases is generally determined annually and is recognized at year end when all contingencies are met and the rent is earned. Deferred percentage rent from continuing operations was $1,283 and $4,385 for the three and nine months ended September 30, 2008, respectively, and $1,651 and $4,748 for the three and nine months ended September 30, 2007, respectively.
We own all the FF&E reserve escrows for hotels leased to our taxable REIT subsidiaries, or TRSs, and leased to third parties. We report deposits by our third party tenants into the escrow account as FF&E reserve income. We do not report the amounts which are escrowed as FF&E reserves for our managed hotels as FF&E reserve income.
We compute per common share amounts using the weighted average number of common shares outstanding during the period. We had no dilutive common share equivalents at September 30, 2008 or 2007.
On January 15, 2008, April 15, 2008 and July 15, 2008, we paid a $0.5546875 per share distribution to our Series B preferred shareholders with respect to the periods ended January 14, 2008, April 14, 2008 and July 14, 2008, respectively. On September 2, 2008, we declared a $0.5546875 per share distribution to Series B preferred shareholders
7
HOSPITALITY PROPERTIES TRUST
Notes to Consolidated Financial Statements
(dollars in thousands, except per share data)
of record on September 30, 2008, with respect to the period ended October 14, 2008. We paid this amount on October 15, 2008.
On February 15, 2008, May 15, 2008 and August 15, 2008, we paid a $0.4375 per share distribution to our Series C preferred shareholders with respect to the periods ended February 14, 2008, May 14, 2008 and August 14, 2008, respectively. On October 1, 2008, we declared a distribution of $0.4375 per Series C preferred shares to shareholders of record on October 31, 2008, with respect to the period ending November 14, 2008. We expect to pay this amount on or about November 17, 2008.
On February 15, 2008, May 15, 2008 and August 15, 2008 we paid a $0.77 per share distribution to our common shareholders for the quarters ended December 31, 2007, March 31, 2008 and June 30, 2008, respectively. On October 2, 2008, we declared a $0.77 per share distribution to our common shareholders of record on October 15, 2008, for the quarter ended September 30, 2008. We expect to pay this amount on or about November 17, 2008.
Under the terms of our management agreement with Reit Management & Research LLC, or RMR, on April 11, 2008, we issued 53,541 common shares in payment of an incentive fee of $1,713 for services rendered by RMR during 2007.
On May 15, 2008, we issued 1,000 common shares, at a price of $32.09 per share, the closing price of our common shares on the New York Stock Exchange, or NYSE, on that day, to each of our trustees as part of their annual compensation (total 5,000 shares).
On September 22, 2008, we issued 31,125 common shares pursuant to our Incentive Share Award Plan based upon a per common share price of $20.57, the closing price of our common shares on the NYSE on that day, to our officers and certain key employees of RMR.
Note 5. Indebtedness
On March 3, 2008, we redeemed at par plus accrued interest $150,000 of our 7.0% senior notes.
We have a $750,000 interest only, unsecured revolving credit facility. Our credit facility matures in October 2010 and may be extended at our option to October 2011 upon payment of an extension fee. The interest rate on drawings under the credit facility is LIBOR plus a spread (4.26% per annum at September 30, 2008). As of September 30, 2008, we had $407,000 outstanding under our revolving credit facility and $343,000 available to be drawn for general business purposes, including acquisitions.
Note 6. Real Estate Properties
At September 30, 2008, we owned 475 properties, 290 hotels and 185 travel centers. All of these properties are operated under 13 management agreements or leases.
During the nine months ended September 30, 2008, we funded $29,120 of improvements to certain of our properties, which resulted in a $2,767 increase in our annual minimum returns and rents.
Effective January 1, 2008, we entered into a new lease for our Marriott Kauai Resort Beach Club hotel with a subsidiary of Marriott International, Inc., or Marriott. This hotel was previously part of a 35 hotel portfolio leased to one of our TRSs and managed by Marriott. The rent payable to us under the lease is $5,522 per annum subject to annual adjustment based upon changes in the Consumer Price Index. The lease agreement expires December 31, 2019, and Marriott has four renewal options of 15 years each. Marriott guarantees the rent payable to us under the lease. Pursuant to the lease agreement, we agreed to fund certain planned improvements to the hotel. The annual minimum rent payable to us under the lease will increase as improvements are funded.
On February 5, 2008, we sold our Park Plaza hotel in North Phoenix, Arizona for $8,000 and recognized a gain on sale of $645.
8
HOSPITALITY PROPERTIES TRUST
Notes to Consolidated Financial Statements
(dollars in thousands, except per share data)
On March 17, 2008, we acquired the land and improvements at our Petro travel center located in Sparks, Nevada from a third party for $42,500. We simultaneously leased them to TA and rent under our lease with TA for 40 travel centers was increased by $3,952 per annum. We funded this acquisition with cash on hand and borrowings under our revolving credit facility.
On May 12, 2008, we entered into an amendment to our lease with TA for 145 travel centers. The historical lease provided for our purchase from TA of a total of $125,000 of specified capital improvements to the leased travel centers during the first five years of the term, and that these purchases were limited to $25,000 per year. The amendment provides that TA may accelerate our purchase of the specified capital improvements. In the event that TA sells us capital improvements before the time contractually required by the original lease terms, our purchase commitment amount is discounted to reflect the accelerated disbursement of funds by us according to a present value formula established in the amended lease. As of September 30, 2008, our remaining purchase commitment under this lease is $25,821.
On June 18, 2008, we sold our AmeriSuites hotel in Pine Knoll Shores, North Carolina for $6,350 and recognized a gain on sale of $629.
Note 7. Income Taxes
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended and, as such, are generally not subject to federal and most state income taxation on our operating income provided we distribute our taxable income to our shareholders and meet certain organization and operating requirements. We are subject to income tax in Canada, Puerto Rico and certain states despite our REIT status. Further, we lease our managed hotels to our wholly owned TRSs that, unlike most of our subsidiaries, file a separate consolidated tax return and are subject to federal, state and foreign income taxes. Our consolidated income tax provision (or benefit) includes the income tax provision (or benefit) related to the operations of our TRSs and certain state and foreign income taxes incurred by us despite our REIT status. During the three and nine months ended September 30, 2008, we recognized current tax expense of $443 and $1,345, respectively, which includes $88 and $266, respectively, of foreign taxes and $392 and $1,191, respectively, of federal alternative minimum tax and certain state taxes that are payable without regard to our TRS tax loss carry forwards. In addition, during the three and nine months ended September 30, 2008 we recognized a deferred tax benefit of $37 and $112, respectively, related to a tax versus book basis difference at our Puerto Rico hotel.
9
HOSPITALITY PROPERTIES TRUST
Notes to Consolidated Financial Statements
(dollars in thousands, except per share data)
Note 8. Segment Information
|
|
|
For the Three Months Ended September 30, 2008 |
|
||||||||||
|
|
|
Hotels |
|
Travel Centers |
|
Corporate |
|
Consolidated |
|
||||
|
Hotel operating revenues |
|
$ |
233,393 |
|
$ |
|
|
$ |
|
|
$ |
233,393 |
|
|
Rental income |
|
31,268 |
|
41,556 |
|
|
|
72,824 |
|
||||
|
FF&E reserve income |
|
6,095 |
|
|
|
|
|
6,095 |
|
||||
|
Interest income |
|
|
|
|
|
271 |
|
271 |
|
||||
|
Total revenues |
|
270,756 |
|
41,556 |
|
271 |
|
312,583 |
|
||||
|
Hotel operating expenses |
|
(166,896 |
) |
|
|
|
|
(166,896 |
) |
||||
|
Operating income |
|
103,860 |
|
41,556 |
|
271 |
|
145,687 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense |
|
|
|
|
|
36,529 |
|
36,529 |
|
||||
|
Depreciation and amortization expense |
|
39,022 |
|
21,427 |
|
|
|
60,449 |
|
||||
|
General and administrative expense |
|
|
|
|
|
7,881 |
|
7,881 |
|
||||
|
Total expenses |
|
39,022 |
|
21,427 |
|
44,410 |
|
104,859 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) before income taxes |
|
64,838 |
|
20,129 |
|
(44,139 |
) |
40,828 |
|
||||
|
Income tax expense |
|
|
|
|
|
(443 |
) |
(443 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations |
|
$ |
64,838 |
|
$ |
20,129 |
|
$ |
(44,582 |
) |
$ |
40,385 |
|
|
|
|
For the Nine Months Ended September 30, 2008 |
|
||||||||||
|
|
|
Hotels |
|
Travel Centers |
|
Corporate |
|
Consolidated |
|
||||
|
Hotel operating revenues |
|
$ |
700,399 |
|
$ |
|
|
$ |
|
|
$ |
700,399 |
|
|
Rental income |
|
93,269 |
|
157,072 |
|
|
|
250,341 |
|
||||
|
FF&E reserve income |
|
18,620 |
|
|
|
|
|
18,620 |
|
||||
|
Interest income |
|
|
|
|
|
1,177 |
|
1,177 |
|
||||
|
Total revenues |
|
812,288 |
|
157,072 |
|
1,177 |
|
970,537 |
|
||||
|
Hotel operating expenses |
|
(500,743 |
) |
|
|
|
|
(500,743 |
) |
||||
|
Operating income |
|
311,545 |
|
157,072 |
|
1,177 |
|
469,794 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense |
|
|
|
|
|
110,626 |
|
110,626 |
|
||||
|
Depreciation and amortization expense |
|
116,106 |
|
62,171 |
|
|
|
178,277 |
|
||||
|
General and administrative expense |
|
|
|
|
|
28,920 |
|
28,920 |
|
||||
|
Reserve for straight line rent receivable |
|
|
|
19,613 |
|
|
|
19,613 |
|
||||
|
Loss on asset impairment |
|
|
|
53,225 |
|
|
|
53,225 |
|
||||
|
Total expenses |
|
116,106 |
|
135,009 |
|
139,546 |
|
390,661 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) before gain on sale of real estate and income taxes |
|
195,439 |
|
22,063 |
|
(138,369 |
) |
79,133 |
|
||||
|
Gain on sale of real estate |
|
1,274 |
|
|
|
|
|
1,274 |
|
||||
|
Income (loss) before income taxes |
|
196,713 |
|
22,063 |
|
(138,369 |
) |
80,407 |
|
||||
|
Income tax expense |
|
|
|
|
|
(1,345 |
) |
(1,345 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations |
|
$ |
196,713 |
|
$ |
22,063 |
|
$ |
(139,714 |
) |
$ |
79,062 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets |
|
$ |
3,197,854 |
|
$ |
2,364,703 |
|
$ |
33,018 |
|
$ |
5,595,575 |
|
10
HOSPITALITY PROPERTIES TRUST
Notes to Consolidated Financial Statements
(dollars in thousands, except per share data)
Note 8. Segment Information (continued)
|
|
|
For the Three Months Ended September 30, 2007 |
|
||||||||||
|
|
|
Hotels |
|
Travel Centers |
|
Corporate |
|
Consolidated |
|
||||
|
Hotel operating revenues |
|
$ |
240,179 |
|
$ |
|
|
$ |
|
|
$ |
240,179 |
|
|
Rental income |
|
29,408 |
|
58,261 |
|
|
|
87,669 |
|
||||
|
FF&E reserve income |
|
5,785 |
|
|
|
|
|
5,785 |
|
||||
|
Interest income |
|
|
|
|
|
677 |
|
677 |
|
||||
|
Total revenues |
|
275,372 |
|
58,261 |
|
677 |
|
334,310 |
|
||||
|
Hotel operating expenses |
|
(174,533 |
) |
|
|
|
|
(174,533 |
) |
||||
|
Operating income |
|
100,839 |
|
58,261 |
|
677 |
|
159,777 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense |
|
|
|
|
|
38,038 |
|
38,038 |
|
||||
|
Depreciation and amortization expense |
|
37,148 |
|
20,499 |
|
|
|
57,647 |
|
||||
|
General and administrative expense |
|
|
|
|
|
10,848 |
|
10,848 |
|
||||
|
Total expenses |
|
37,148 |
|
20,499 |
|
48,886 |
|
106,533 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) before income taxes |
|
63,691 |
|
37,762 |
|
(48,209 |
) |
53,244 |
|
||||
|
Income tax expense |
|
|
|
|
|
(422 |
) |
(422 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations |
|
$ |
63,691 |
|
$ |
37,762 |
|
$ |
(48,631 |
) |
$ |
52,822 |
|
|
|
|
For the Nine Months Ended September 30, 2007 |
|
||||||||||
|
|
|
Hotels |
|
Travel Centers |
|
Corporate |
|
Consolidated |
|
||||
|
Hotel operating revenues |
|
$ |
714,424 |
|
$ |
|
|
$ |
|
|
$ |
714,424 |
|
|
Rental income |
|
87,893 |
|
134,926 |
|
|
|
222,819 |
|
||||
|
FF&E reserve income |
|
16,993 |
|
|
|
|
|
16,993 |
|
||||
|
Interest income |
|
|
|
|
|
4,483 |
|
||||||